MARKETS

Company Info

RATIO ANALYSIS

Marvel Decor Ltd.

You can view the ratio analysis for the last 5 years.

NSE

Nov 05, 01:28

59.90 +0.15 (+ 0.25%)

Volume 2000

Prev. Close 59.75

Open Price 64.75

Today's Low / High

59.90

64.75

Bid Price(Qty.) 55.05 (1000)

Open Pr.(Qty.) 63.35 (1000)

52 Wk Low / High

42.80

99.90

ISIN No	INE575Z01010	Market Cap. ( ₹ in Cr. )	106.26	P/BV	1.60	Book Value ( ₹ )	37.38
BSE Code	-	52 Week High/Low ( ₹ )	100/43	FV/ML	10/1000	P/E(X)	24.48
NSE Code	MDLSM	Book Closure	29/09/2018	EPS ( ₹ )	2.45	Div Yield (%)	0.00

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	2.45	2.16	1.89	1.33	0.87
Diluted EPS (Rs.)	2.45	2.16	1.89	1.33	0.87
Cash EPS (Rs.)	3.59	3.17	3.05	2.44	2.08
Book Value[Excl.RevalReserv]/Share (Rs.)	37.38	35.30	29.79	27.93	26.93
Book Value[Incl.RevalReserv]/Share (Rs.)	37.38	35.30	29.79	27.93	26.93
Revenue From Operations / Share (Rs.)	38.60	35.57	31.36	29.15	24.19
PBDIT / Share (Rs.)	4.82	4.21	4.04	3.51	3.12
PBIT / Share (Rs.)	3.68	3.24	3.03	2.39	1.96
PBT / Share (Rs.)	2.79	2.38	2.11	1.51	1.05
Net Profit / Share (Rs.)	2.45	2.15	1.89	1.33	0.91
NP After MI And SOA / Share (Rs.)	2.45	2.15	1.89	1.33	0.87

PROFITABILITY RATIOS

PBDIT Margin (%)	12.49	11.82	12.88	12.03	12.90
PBIT Margin (%)	9.53	9.10	9.67	8.21	8.11
PBT Margin (%)	7.22	6.68	6.72	5.17	4.32
Net Profit Margin (%)	6.34	6.05	6.02	4.54	3.79
NP After MI And SOA Margin (%)	6.34	6.05	6.02	4.54	3.60
Return on Networth / Equity (%)	6.54	6.10	6.33	4.74	3.27
Return on Capital Employeed (%)	8.79	9.00	9.83	8.17	6.90
Return On Assets (%)	4.31	4.24	4.21	3.16	2.23
Long Term Debt / Equity (X)	0.10	0.01	0.02	0.03	0.03
Total Debt / Equity (X)	0.32	0.25	0.28	0.29	0.24
Asset Turnover Ratio (%)	0.71	0.75	0.72	0.72	0.40

LIQUIDITY RATIOS

Current Ratio (X)	2.92	2.67	2.48	2.42	2.58
Quick Ratio (X)	0.84	0.73	0.55	0.50	0.43
Inventory Turnover Ratio (X)	1.29	1.31	0.55	0.53	0.38

COVERAGE RATIOS

Interest Coverage Ratio (%)	5.76	4.89	4.36	3.96	3.40
Interest Coverage Ratio (Post Tax) (%)	3.99	3.50	3.04	2.50	2.00

VALUATION RATIOS

Enterprise Value (Cr.)	121.71	178.48	167.12	81.57	63.38
EV / Net Operating Revenue (X)	1.78	2.83	3.13	1.64	1.54
EV / EBITDA (X)	14.23	23.91	24.28	13.65	11.92
MarketCap / Net Operating Revenue (X)	1.48	2.60	2.87	1.37	1.26
Price / BV (X)	1.52	2.62	3.02	1.43	1.15
Price / Net Operating Revenue (X)	1.48	2.60	2.87	1.37	1.26
EarningsYield	0.04	0.02	0.02	0.03	0.02

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

PER SHARE RATIOS
Basic EPS (Rs.)	2.45
Diluted EPS (Rs.)	2.45
Cash EPS (Rs.)	3.59
Book Value[Excl.RevalReserv]/Share (Rs.)	37.38
Book Value[Incl.RevalReserv]/Share (Rs.)	37.38
Revenue From Operations / Share (Rs.)	38.60
PBDIT / Share (Rs.)	4.82
PBIT / Share (Rs.)	3.68
PBT / Share (Rs.)	2.79
Net Profit / Share (Rs.)	2.45
NP After MI And SOA / Share (Rs.)	2.45
PROFITABILITY RATIOS
PBDIT Margin (%)	12.49
PBIT Margin (%)	9.53
PBT Margin (%)	7.22
Net Profit Margin (%)	6.34
NP After MI And SOA Margin (%)	6.34
Return on Networth / Equity (%)	6.54
Return on Capital Employeed (%)	8.79
Return On Assets (%)	4.31
Long Term Debt / Equity (X)	0.10
Total Debt / Equity (X)	0.32
Asset Turnover Ratio (%)	0.71
LIQUIDITY RATIOS
Current Ratio (X)	2.92
Quick Ratio (X)	0.84
Inventory Turnover Ratio (X)	1.29
COVERAGE RATIOS
Interest Coverage Ratio (%)	5.76
Interest Coverage Ratio (Post Tax) (%)	3.99
VALUATION RATIOS
Enterprise Value (Cr.)	121.71
EV / Net Operating Revenue (X)	1.78
EV / EBITDA (X)	14.23
MarketCap / Net Operating Revenue (X)	1.48
Price / BV (X)	1.52
Price / Net Operating Revenue (X)	1.48
EarningsYield	0.04

MARKETS

Company Information

RATIO ANALYSIS

Marvel Decor Ltd.

NSE